The Discounted Cash Flow (DCF) valuation of Shanghai Bailian Group Co Ltd (600827.SS) is 13.64 CNY. With the latest stock price at 9.32 CNY, the upside of Shanghai Bailian Group Co Ltd based on DCF is 46.3%.
Based on the latest price of 9.32 CNY and our DCF valuation, Shanghai Bailian Group Co Ltd (600827.SS) is a buy. buying 600827.SS stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.84 - 19.61 | 13.64 |
| Upside | 16.3% - 110.4% | 46.3% |