The Discounted Cash Flow (DCF) valuation of Shanghai Mechanical & Electrical Industry Co Ltd (600835.SS) is 15.93 CNY. With the latest stock price at 20.77 CNY, the upside of Shanghai Mechanical & Electrical Industry Co Ltd based on DCF is -23.3%.
Based on the latest price of 20.77 CNY and our DCF valuation, Shanghai Mechanical & Electrical Industry Co Ltd (600835.SS) is a sell. selling 600835.SS stocks now will result in a potential gain of 23.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.03 - 17.74 | 15.93 |
| Upside | -27.6% - -14.6% | -23.3% |