The Discounted Cash Flow (DCF) valuation of Chongqing Wanli New Energy Co Ltd (600847.SS) is 5.93 CNY. With the latest stock price at 11.30 CNY, the upside of Chongqing Wanli New Energy Co Ltd based on DCF is -47.5%.
Based on the latest price of 11.30 CNY and our DCF valuation, Chongqing Wanli New Energy Co Ltd (600847.SS) is a sell. selling 600847.SS stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.5% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.61 - 8.54 | 5.93 |
| Upside | -59.2% - -24.4% | -47.5% |