The Discounted Cash Flow (DCF) valuation of Avic Aviation High Technology Co Ltd (600862.SS) is 12.87 CNY. With the latest stock price at 21.08 CNY, the upside of Avic Aviation High Technology Co Ltd based on DCF is -38.9%.
Based on the latest price of 21.08 CNY and our DCF valuation, Avic Aviation High Technology Co Ltd (600862.SS) is a sell. selling 600862.SS stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.17 - 18.30 | 12.87 |
| Upside | -51.7% - -13.2% | -38.9% |