The Discounted Cash Flow (DCF) valuation of Far East Smarter Energy Co Ltd (600869.SS) is 22.94 CNY. With the latest stock price at 4.89 CNY, the upside of Far East Smarter Energy Co Ltd based on DCF is 369.0%.
Based on the latest price of 4.89 CNY and our DCF valuation, Far East Smarter Energy Co Ltd (600869.SS) is a buy. buying 600869.SS stocks now will result in a potential gain of 369.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.84 - 47.30 | 22.94 |
| Upside | 203.5% - 867.3% | 369.0% |