The Discounted Cash Flow (DCF) valuation of China Aerospace Times Electronics Co Ltd (600879.SS) is 9.42 CNY. With the latest stock price at 10.10 CNY, the upside of China Aerospace Times Electronics Co Ltd based on DCF is -6.8%.
Based on the latest price of 10.10 CNY and our DCF valuation, China Aerospace Times Electronics Co Ltd (600879.SS) is a sell. selling 600879.SS stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.9% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.71 - 15.18 | 9.42 |
| Upside | -33.6% - 50.3% | -6.8% |