The Discounted Cash Flow (DCF) valuation of Jilin Yatai Group Co Ltd (600881.SS) is (15.11) CNY. With the latest stock price at 1.84 CNY, the upside of Jilin Yatai Group Co Ltd based on DCF is -920.9%.
Based on the latest price of 1.84 CNY and our DCF valuation, Jilin Yatai Group Co Ltd (600881.SS) is a sell. selling 600881.SS stocks now will result in a potential gain of 920.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.3% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (24.85) - (12.93) | (15.11) |
| Upside | -1450.6% - -802.8% | -920.9% |