The Discounted Cash Flow (DCF) valuation of Shanghai Milkground Food Tech Co Ltd (600882.SS) is 17.05 CNY. With the latest stock price at 26.71 CNY, the upside of Shanghai Milkground Food Tech Co Ltd based on DCF is -36.2%.
Based on the latest price of 26.71 CNY and our DCF valuation, Shanghai Milkground Food Tech Co Ltd (600882.SS) is a sell. selling 600882.SS stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.97 - 27.81 | 17.05 |
| Upside | -55.2% - 4.1% | -36.2% |