The Discounted Cash Flow (DCF) valuation of SDIC Power Holdings Co Ltd (600886.SS) is 19.41 CNY. With the latest stock price at 14.71 CNY, the upside of SDIC Power Holdings Co Ltd based on DCF is 32.0%.
Based on the latest price of 14.71 CNY and our DCF valuation, SDIC Power Holdings Co Ltd (600886.SS) is a buy. buying 600886.SS stocks now will result in a potential gain of 32.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.24 - 28.76 | 19.41 |
| Upside | -10.0% - 95.5% | 32.0% |