The Discounted Cash Flow (DCF) valuation of Guangzhou Guangri Stock Co Ltd (600894.SS) is 7.83 CNY. With the latest stock price at 10.44 CNY, the upside of Guangzhou Guangri Stock Co Ltd based on DCF is -25.0%.
Based on the latest price of 10.44 CNY and our DCF valuation, Guangzhou Guangri Stock Co Ltd (600894.SS) is a sell. selling 600894.SS stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.9% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.91 - 9.41 | 7.83 |
| Upside | -33.8% - -9.9% | -25.0% |