As of 2026-04-03, the Intrinsic Value of Jiangsu Financial Leasing Co Ltd (600901.SS) is 7.71 CNY. This 600901.SS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.71 CNY, the upside of Jiangsu Financial Leasing Co Ltd is 14.90%.
The range of the Intrinsic Value is (1.55) - 37.13 CNY
Based on its market price of 6.71 CNY and our intrinsic valuation, Jiangsu Financial Leasing Co Ltd (600901.SS) is undervalued by 14.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (1.55) - 37.13 | 7.71 | 14.9% |
| DCF (Growth 10y) | 3.90 - 48.68 | 14.64 | 118.2% |
| DCF (EBITDA 5y) | (7.81) - (4.12) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (2.92) - 1.79 | (1,234.50) | -123450.0% |
| Fair Value | 7.23 - 7.23 | 7.23 | 7.80% |
| P/E | 5.08 - 8.03 | 7.11 | 6.0% |
| EV/EBITDA | (12.42) - (6.82) | (9.70) | -244.5% |
| EPV | (11.99) - (10.76) | (11.38) | -269.5% |
| DDM - Stable | 5.73 - 20.23 | 12.98 | 93.4% |
| DDM - Multi | 9.22 - 24.08 | 13.19 | 96.6% |
| Market Cap (mil) | 38,863.45 |
| Beta | 0.14 |
| Outstanding shares (mil) | 5,791.87 |
| Enterprise Value (mil) | 160,109.45 |
| Market risk premium | 6.13% |
| Cost of Equity | 6.55% |
| Cost of Debt | 5.00% |
| WACC | 4.47% |