The Discounted Cash Flow (DCF) valuation of Guizhou Gas Group Corporation Ltd (600903.SS) is 3.86 CNY. With the latest stock price at 6.93 CNY, the upside of Guizhou Gas Group Corporation Ltd based on DCF is -44.3%.
Based on the latest price of 6.93 CNY and our DCF valuation, Guizhou Gas Group Corporation Ltd (600903.SS) is a sell. selling 600903.SS stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.0% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.79 - 8.25 | 3.86 |
| Upside | -74.2% - 19.1% | -44.3% |