The Discounted Cash Flow (DCF) valuation of Huaan Securities Co Ltd (600909.SS) is 1.11 CNY. With the latest stock price at 6.04 CNY, the upside of Huaan Securities Co Ltd based on DCF is -81.6%.
Based on the latest price of 6.04 CNY and our DCF valuation, Huaan Securities Co Ltd (600909.SS) is a sell. selling 600909.SS stocks now will result in a potential gain of 81.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.6% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.20) - 7.61 | 1.11 |
| Upside | -119.8% - 26.0% | -81.6% |