The Discounted Cash Flow (DCF) valuation of Zhongtai Securities Co Ltd (600918.SS) is 2.99 CNY. With the latest stock price at 6.17 CNY, the upside of Zhongtai Securities Co Ltd based on DCF is -51.6%.
Based on the latest price of 6.17 CNY and our DCF valuation, Zhongtai Securities Co Ltd (600918.SS) is a sell. selling 600918.SS stocks now will result in a potential gain of 51.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 6.8% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.82 - 11.78 | 2.99 |
| Upside | -86.8% - 91.0% | -51.6% |