The Discounted Cash Flow (DCF) valuation of Ningbo Energy Group Co Ltd (600982.SS) is 5.22 CNY. With the latest stock price at 4.71 CNY, the upside of Ningbo Energy Group Co Ltd based on DCF is 10.9%.
Based on the latest price of 4.71 CNY and our DCF valuation, Ningbo Energy Group Co Ltd (600982.SS) is a buy. buying 600982.SS stocks now will result in a potential gain of 10.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.6% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.68 - 10.09 | 5.22 |
| Upside | -43.2% - 114.1% | 10.9% |