The Discounted Cash Flow (DCF) valuation of Whirlpool China Co Ltd (600983.SS) is 6.18 CNY. With the latest stock price at 10.18 CNY, the upside of Whirlpool China Co Ltd based on DCF is -39.3%.
Based on the latest price of 10.18 CNY and our DCF valuation, Whirlpool China Co Ltd (600983.SS) is a sell. selling 600983.SS stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.0% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.82 - 8.99 | 6.18 |
| Upside | -52.6% - -11.7% | -39.3% |