The Discounted Cash Flow (DCF) valuation of Guizhou Wire Rope Co Ltd (600992.SS) is 16.00 CNY. With the latest stock price at 13.71 CNY, the upside of Guizhou Wire Rope Co Ltd based on DCF is 16.7%.
Based on the latest price of 13.71 CNY and our DCF valuation, Guizhou Wire Rope Co Ltd (600992.SS) is a buy. buying 600992.SS stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.95 - 26.93 | 16.00 |
| Upside | -20.1% - 96.5% | 16.7% |