The Discounted Cash Flow (DCF) valuation of Kailuan Energy Chemical Co Ltd (600997.SS) is 7.47 CNY. With the latest stock price at 5.92 CNY, the upside of Kailuan Energy Chemical Co Ltd based on DCF is 26.2%.
Based on the latest price of 5.92 CNY and our DCF valuation, Kailuan Energy Chemical Co Ltd (600997.SS) is a buy. buying 600997.SS stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.3% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.87 - 10.62 | 7.47 |
| Upside | -0.8% - 79.4% | 26.2% |