The Discounted Cash Flow (DCF) valuation of Liuzhou Iron & Steel Co Ltd (601003.SS) is 60.07 CNY. With the latest stock price at 3.55 CNY, the upside of Liuzhou Iron & Steel Co Ltd based on DCF is 1592.0%.
Based on the latest price of 3.55 CNY and our DCF valuation, Liuzhou Iron & Steel Co Ltd (601003.SS) is a buy. buying 601003.SS stocks now will result in a potential gain of 1592.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.1% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.40 - 89.39 | 60.07 |
| Upside | 1150.7% - 2418.0% | 1592.0% |