The Discounted Cash Flow (DCF) valuation of Daqin Railway Co Ltd (601006.SS) is 8.59 CNY. With the latest stock price at 6.68 CNY, the upside of Daqin Railway Co Ltd based on DCF is 28.7%.
Based on the latest price of 6.68 CNY and our DCF valuation, Daqin Railway Co Ltd (601006.SS) is a buy. buying 601006.SS stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.99 - 12.11 | 8.59 |
| Upside | 4.7% - 81.3% | 28.7% |