601009.SS Intrinsic
Value
What is the intrinsic value of 601009.SS?
As of 2025-07-20, the Intrinsic Value of Bank of Nanjing Co Ltd (601009.SS) is
17.52 CNY. This 601009.SS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 11.64 CNY, the upside of Bank of Nanjing Co Ltd is
50.56%.
Is 601009.SS undervalued or overvalued?
Based on its market price of 11.64 CNY and our intrinsic valuation, Bank of Nanjing Co Ltd (601009.SS) is undervalued by 50.56%.
17.52 CNY
Intrinsic Value
601009.SS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
17.52 - 17.52 |
17.52 |
50.56% |
| P/E |
11.54 - 14.76 |
11.72 |
0.7% |
| DDM - Stable |
13.35 - 28.81 |
21.08 |
81.1% |
| DDM - Multi |
19.12 - 31.36 |
23.69 |
103.5% |
601009.SS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
141,854.94 |
| Beta |
0.32 |
| Outstanding shares (mil) |
12,186.85 |
| Enterprise Value (mil) |
787,734.94 |
| Market risk premium |
6.13% |
| Cost of Equity |
7.57% |
| Cost of Debt |
5.00% |
| WACC |
4.85% |