The Discounted Cash Flow (DCF) valuation of Sailun Group Co Ltd (601058.SS) is 17.12 CNY. With the latest stock price at 12.98 CNY, the upside of Sailun Group Co Ltd based on DCF is 31.9%.
Based on the latest price of 12.98 CNY and our DCF valuation, Sailun Group Co Ltd (601058.SS) is a buy. buying 601058.SS stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.90 - 22.09 | 17.12 |
| Upside | 7.1% - 70.2% | 31.9% |