The Discounted Cash Flow (DCF) valuation of Pacific Securities Co Ltd (601099.SS) is 1.55 CNY. With the latest stock price at 4.02 CNY, the upside of Pacific Securities Co Ltd based on DCF is -61.5%.
Based on the latest price of 4.02 CNY and our DCF valuation, Pacific Securities Co Ltd (601099.SS) is a sell. selling 601099.SS stocks now will result in a potential gain of 61.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.34 - 2.14 | 1.55 |
| Upside | -66.7% - -46.7% | -61.5% |