The Discounted Cash Flow (DCF) valuation of Beijing Haohua Energy Resource Co Ltd (601101.SS) is 15.26 CNY. With the latest stock price at 7.24 CNY, the upside of Beijing Haohua Energy Resource Co Ltd based on DCF is 110.7%.
Based on the latest price of 7.24 CNY and our DCF valuation, Beijing Haohua Energy Resource Co Ltd (601101.SS) is a buy. buying 601101.SS stocks now will result in a potential gain of 110.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.87 - 18.69 | 15.26 |
| Upside | 77.7% - 158.1% | 110.7% |