The Discounted Cash Flow (DCF) valuation of Sichuan Expressway Co Ltd (601107.SS) is 5.28 CNY. With the latest stock price at 5.78 CNY, the upside of Sichuan Expressway Co Ltd based on DCF is -8.7%.
Based on the latest price of 5.78 CNY and our DCF valuation, Sichuan Expressway Co Ltd (601107.SS) is a sell. selling 601107.SS stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.1% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.50 - 9.58 | 5.28 |
| Upside | -56.7% - 65.7% | -8.7% |