The Discounted Cash Flow (DCF) valuation of Air China Ltd (601111.SS) is 7.07 CNY. With the latest stock price at 6.67 CNY, the upside of Air China Ltd based on DCF is 5.9%.
Based on the latest price of 6.67 CNY and our DCF valuation, Air China Ltd (601111.SS) is a buy. buying 601111.SS stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.0% | 5.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.19 - 22.16 | 7.07 |
| Upside | -82.1% - 232.3% | 5.9% |