The Discounted Cash Flow (DCF) valuation of Ningbo Boway Alloy Material Co Ltd (601137.SS) is 26.56 CNY. With the latest stock price at 18.22 CNY, the upside of Ningbo Boway Alloy Material Co Ltd based on DCF is 45.8%.
Based on the latest price of 18.22 CNY and our DCF valuation, Ningbo Boway Alloy Material Co Ltd (601137.SS) is a buy. buying 601137.SS stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 21.73 - 33.53 | 26.56 |
| Upside | 19.2% - 84.0% | 45.8% |