The Discounted Cash Flow (DCF) valuation of Shenzhen Gas Corp Ltd (601139.SS) is 8.97 CNY. With the latest stock price at 6.38 CNY, the upside of Shenzhen Gas Corp Ltd based on DCF is 40.6%.
Based on the latest price of 6.38 CNY and our DCF valuation, Shenzhen Gas Corp Ltd (601139.SS) is a buy. buying 601139.SS stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.6% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.99 - 15.16 | 8.97 |
| Upside | -6.1% - 137.6% | 40.6% |