The Discounted Cash Flow (DCF) valuation of Western Mining Co Ltd (601168.SS) is 23.14 CNY. With the latest stock price at 16.18 CNY, the upside of Western Mining Co Ltd based on DCF is 43.0%.
Based on the latest price of 16.18 CNY and our DCF valuation, Western Mining Co Ltd (601168.SS) is a buy. buying 601168.SS stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.8% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.21 - 30.55 | 23.14 |
| Upside | 12.5% - 88.8% | 43.0% |