The Discounted Cash Flow (DCF) valuation of Hangzhou Advance Gearbox Group Co Ltd (601177.SS) is 14.00 CNY. With the latest stock price at 18.66 CNY, the upside of Hangzhou Advance Gearbox Group Co Ltd based on DCF is -25.0%.
Based on the latest price of 18.66 CNY and our DCF valuation, Hangzhou Advance Gearbox Group Co Ltd (601177.SS) is a sell. selling 601177.SS stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.0% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.70 - 23.48 | 14.00 |
| Upside | -48.0% - 25.8% | -25.0% |