The Discounted Cash Flow (DCF) valuation of China XD Electric Co Ltd (601179.SS) is 5.43 CNY. With the latest stock price at 6.50 CNY, the upside of China XD Electric Co Ltd based on DCF is -16.4%.
Based on the latest price of 6.50 CNY and our DCF valuation, China XD Electric Co Ltd (601179.SS) is a sell. selling 601179.SS stocks now will result in a potential gain of 16.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.15 - 8.67 | 5.43 |
| Upside | -36.2% - 33.4% | -16.4% |