The Discounted Cash Flow (DCF) valuation of Jiangsu Jiangnan Water Co Ltd (601199.SS) is 4.90 CNY. With the latest stock price at 5.61 CNY, the upside of Jiangsu Jiangnan Water Co Ltd based on DCF is -12.7%.
Based on the latest price of 5.61 CNY and our DCF valuation, Jiangsu Jiangnan Water Co Ltd (601199.SS) is a sell. selling 601199.SS stocks now will result in a potential gain of 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.07 - 15.31 | 4.90 |
| Upside | -45.3% - 172.9% | -12.7% |