The Discounted Cash Flow (DCF) valuation of Sichuan Em Technology Co Ltd (601208.SS) is 13.68 CNY. With the latest stock price at 9.22 CNY, the upside of Sichuan Em Technology Co Ltd based on DCF is 48.4%.
Based on the latest price of 9.22 CNY and our DCF valuation, Sichuan Em Technology Co Ltd (601208.SS) is a buy. buying 601208.SS stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.25 - 22.78 | 13.68 |
| Upside | 0.4% - 147.1% | 48.4% |