The Discounted Cash Flow (DCF) valuation of Sichuan Em Technology Co Ltd (601208.SS) is 13.41 CNY. With the latest stock price at 11.46 CNY, the upside of Sichuan Em Technology Co Ltd based on DCF is 17.0%.
Based on the latest price of 11.46 CNY and our DCF valuation, Sichuan Em Technology Co Ltd (601208.SS) is a buy. buying 601208.SS stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.5% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.29 - 21.47 | 13.41 |
| Upside | -18.9% - 87.3% | 17.0% |