The Discounted Cash Flow (DCF) valuation of HuaDian Heavy Industries Co Ltd (601226.SS) is 7.05 CNY. With the latest stock price at 6.22 CNY, the upside of HuaDian Heavy Industries Co Ltd based on DCF is 13.3%.
Based on the latest price of 6.22 CNY and our DCF valuation, HuaDian Heavy Industries Co Ltd (601226.SS) is a buy. buying 601226.SS stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.2% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.89 - 11.51 | 7.05 |
| Upside | -21.4% - 85.1% | 13.3% |