The Discounted Cash Flow (DCF) valuation of Universal Scientific Industrial Shanghai Co Ltd (601231.SS) is 7.55 CNY. With the latest stock price at 13.77 CNY, the upside of Universal Scientific Industrial Shanghai Co Ltd based on DCF is -45.2%.
Based on the latest price of 13.77 CNY and our DCF valuation, Universal Scientific Industrial Shanghai Co Ltd (601231.SS) is a sell. selling 601231.SS stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.43 - 9.69 | 7.55 |
| Upside | -53.3% - -29.6% | -45.2% |