The Discounted Cash Flow (DCF) valuation of Camel Group Co Ltd (601311.SS) is 4.67 CNY. With the latest stock price at 9.18 CNY, the upside of Camel Group Co Ltd based on DCF is -49.2%.
Based on the latest price of 9.18 CNY and our DCF valuation, Camel Group Co Ltd (601311.SS) is a sell. selling 601311.SS stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.29 - 7.87 | 4.67 |
| Upside | -64.1% - -14.2% | -49.2% |