The Discounted Cash Flow (DCF) valuation of Bros Eastern Co Ltd (601339.SS) is 6.15 CNY. With the latest stock price at 4.77 CNY, the upside of Bros Eastern Co Ltd based on DCF is 28.9%.
Based on the latest price of 4.77 CNY and our DCF valuation, Bros Eastern Co Ltd (601339.SS) is a buy. buying 601339.SS stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4.82 - 8.18 | 6.15 |
| Upside | 1.1% - 71.5% | 28.9% |