The Discounted Cash Flow (DCF) valuation of Guangxi Nanning Waterworks Co Ltd (601368.SS) is 8.10 CNY. With the latest stock price at 4.79 CNY, the upside of Guangxi Nanning Waterworks Co Ltd based on DCF is 69.1%.
Based on the latest price of 4.79 CNY and our DCF valuation, Guangxi Nanning Waterworks Co Ltd (601368.SS) is a buy. buying 601368.SS stocks now will result in a potential gain of 69.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.6% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (2.73) - 120.87 | 8.10 |
| Upside | -156.9% - 2423.3% | 69.1% |