The Discounted Cash Flow (DCF) valuation of China Industrial Securities Co Ltd (601377.SS) is 3.90 CNY. With the latest stock price at 6.38 CNY, the upside of China Industrial Securities Co Ltd based on DCF is -38.9%.
Based on the latest price of 6.38 CNY and our DCF valuation, China Industrial Securities Co Ltd (601377.SS) is a sell. selling 601377.SS stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.2% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.23 - 9.62 | 3.90 |
| Upside | -80.8% - 50.8% | -38.9% |