The Discounted Cash Flow (DCF) valuation of China Railway Group Ltd (601390.SS) is 12.95 CNY. With the latest stock price at 5.59 CNY, the upside of China Railway Group Ltd based on DCF is 131.6%.
Based on the latest price of 5.59 CNY and our DCF valuation, China Railway Group Ltd (601390.SS) is a buy. buying 601390.SS stocks now will result in a potential gain of 131.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.17 - 20.51 | 12.95 |
| Upside | 46.2% - 267.0% | 131.6% |