The Discounted Cash Flow (DCF) valuation of Sinomach Heavy Equipment Group Co Ltd (601399.SS) is 2.21 CNY. With the latest stock price at 2.96 CNY, the upside of Sinomach Heavy Equipment Group Co Ltd based on DCF is -25.5%.
Based on the latest price of 2.96 CNY and our DCF valuation, Sinomach Heavy Equipment Group Co Ltd (601399.SS) is a sell. selling 601399.SS stocks now will result in a potential gain of 25.5%.
Range | Selected | |
WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1.89 - 2.78 | 2.21 |
Upside | -36.0% - -6.1% | -25.5% |