The Discounted Cash Flow (DCF) valuation of Great Wall Motor Co Ltd (601633.SS) is 15.82 CNY. With the latest stock price at 23.62 CNY, the upside of Great Wall Motor Co Ltd based on DCF is -33.0%.
Based on the latest price of 23.62 CNY and our DCF valuation, Great Wall Motor Co Ltd (601633.SS) is a sell. selling 601633.SS stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.41 - 24.59 | 15.82 |
| Upside | -51.7% - 4.1% | -33.0% |