The Discounted Cash Flow (DCF) valuation of BOC International China Co Ltd (601696.SS) is 8.47 CNY. With the latest stock price at 13.04 CNY, the upside of BOC International China Co Ltd based on DCF is -35.1%.
Based on the latest price of 13.04 CNY and our DCF valuation, BOC International China Co Ltd (601696.SS) is a sell. selling 601696.SS stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.1% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.53 - 10.19 | 8.47 |
| Upside | -42.3% - -21.8% | -35.1% |