As of 2026-04-02, the Intrinsic Value of Changshu Fengfan Power Equipment Co Ltd (601700.SS) is 0.40 CNY. This 601700.SS valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 5.29 CNY, the upside of Changshu Fengfan Power Equipment Co Ltd is -92.50%.
The range of the Intrinsic Value is (0.80) - 5.17 CNY
Based on its market price of 5.29 CNY and our intrinsic valuation, Changshu Fengfan Power Equipment Co Ltd (601700.SS) is overvalued by 92.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (2.15) - (0.43) | (1.80) | -134.1% |
| DCF (Growth 10y) | (0.80) - 5.17 | 0.40 | -92.5% |
| DCF (EBITDA 5y) | 0.52 - 1.84 | 1.34 | -74.6% |
| DCF (EBITDA 10y) | 1.25 - 3.62 | 2.54 | -52.0% |
| Fair Value | 0.60 - 0.60 | 0.60 | -88.66% |
| P/E | 0.47 - 1.02 | 0.74 | -86.1% |
| EV/EBITDA | (9.37) - (2.00) | (6.29) | -219.0% |
| EPV | (3.99) - (4.69) | (4.34) | -182.1% |
| DDM - Stable | 0.16 - 0.65 | 0.40 | -92.3% |
| DDM - Multi | 3.28 - 8.02 | 4.41 | -16.5% |
| Market Cap (mil) | 6,024.04 |
| Beta | 1.76 |
| Outstanding shares (mil) | 1,138.76 |
| Enterprise Value (mil) | 9,027.04 |
| Market risk premium | 6.13% |
| Cost of Equity | 11.06% |
| Cost of Debt | 5.00% |
| WACC | 8.60% |