The Discounted Cash Flow (DCF) valuation of Anhui Xinhua Media Co Ltd (601801.SS) is 9.35 CNY. With the latest stock price at 6.93 CNY, the upside of Anhui Xinhua Media Co Ltd based on DCF is 34.9%.
Based on the latest price of 6.93 CNY and our DCF valuation, Anhui Xinhua Media Co Ltd (601801.SS) is a buy. buying 601801.SS stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.14 - 11.84 | 9.35 |
| Upside | 17.4% - 70.8% | 34.9% |