The Discounted Cash Flow (DCF) valuation of Beijing-Shanghai High Speed Railway Co Ltd (601816.SS) is 4.87 CNY. With the latest stock price at 5.70 CNY, the upside of Beijing-Shanghai High Speed Railway Co Ltd based on DCF is -14.6%.
Based on the latest price of 5.70 CNY and our DCF valuation, Beijing-Shanghai High Speed Railway Co Ltd (601816.SS) is a sell. selling 601816.SS stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.42 - 8.04 | 4.87 |
| Upside | -39.9% - 41.1% | -14.6% |