The Discounted Cash Flow (DCF) valuation of Beijing-Shanghai High Speed Railway Co Ltd (601816.SS) is 4.99 CNY. With the latest stock price at 6.01 CNY, the upside of Beijing-Shanghai High Speed Railway Co Ltd based on DCF is -16.9%.
Based on the latest price of 6.01 CNY and our DCF valuation, Beijing-Shanghai High Speed Railway Co Ltd (601816.SS) is a sell. selling 601816.SS stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.49 - 8.38 | 4.99 |
| Upside | -41.9% - 39.4% | -16.9% |