The Discounted Cash Flow (DCF) valuation of PetroChina Co Ltd (601857.SS) is 11.41 CNY. With the latest stock price at 8.77 CNY, the upside of PetroChina Co Ltd based on DCF is 30.1%.
Based on the latest price of 8.77 CNY and our DCF valuation, PetroChina Co Ltd (601857.SS) is a buy. buying 601857.SS stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 9.07 - 15.17 | 11.41 |
| Upside | 3.5% - 72.9% | 30.1% |