The Discounted Cash Flow (DCF) valuation of China Merchants Energy Shipping Co Ltd (601872.SS) is 11.35 CNY. With the latest stock price at 8.88 CNY, the upside of China Merchants Energy Shipping Co Ltd based on DCF is 27.8%.
Based on the latest price of 8.88 CNY and our DCF valuation, China Merchants Energy Shipping Co Ltd (601872.SS) is a buy. buying 601872.SS stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.21 - 17.48 | 11.35 |
| Upside | -7.5% - 96.9% | 27.8% |