The Discounted Cash Flow (DCF) valuation of China Merchants Energy Shipping Co Ltd (601872.SS) is 13.11 CNY. With the latest stock price at 19.47 CNY, the upside of China Merchants Energy Shipping Co Ltd based on DCF is -32.7%.
Based on the latest price of 19.47 CNY and our DCF valuation, China Merchants Energy Shipping Co Ltd (601872.SS) is a sell. selling 601872.SS stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.6% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.04 - 22.20 | 13.11 |
| Upside | -53.6% - 14.0% | -32.7% |