The Discounted Cash Flow (DCF) valuation of Liaoning Port Co Ltd (601880.SS) is 0.89 CNY. With the latest stock price at 1.51 CNY, the upside of Liaoning Port Co Ltd based on DCF is -41.0%.
Based on the latest price of 1.51 CNY and our DCF valuation, Liaoning Port Co Ltd (601880.SS) is a sell. selling 601880.SS stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.61 - 1.52 | 0.89 |
| Upside | -59.8% - 0.6% | -41.0% |