The Discounted Cash Flow (DCF) valuation of Ningbo Haitian Precision Machinery Co Ltd (601882.SS) is 12.50 CNY. With the latest stock price at 18.77 CNY, the upside of Ningbo Haitian Precision Machinery Co Ltd based on DCF is -33.4%.
Based on the latest price of 18.77 CNY and our DCF valuation, Ningbo Haitian Precision Machinery Co Ltd (601882.SS) is a sell. selling 601882.SS stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.0% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.08 - 16.99 | 12.50 |
| Upside | -46.3% - -9.5% | -33.4% |